Unit Economics Analysis
description: Analyze unit economics for PE targets — ARR cohorts, LTV/CAC, net retention, payback periods, revenue quality, and margin waterfall. Essential for software/SaaS, recurring revenue, and subscription businesses. Use when evaluating revenue quality, building a cohort analysis, or assessing customer economics. Triggers on "unit economics", "cohort analysis", "ARR analysis", "LTV CAC", "net retention", "revenue quality", or "customer economics".
Workflow
Step 1: Identify Business Model
Determine the revenue model to tailor the analysis:
- SaaS / Subscription: ARR, net retention, cohorts
- Recurring services: Contract value, renewal rates, upsell
- Transaction / usage-based: Revenue per transaction, volume trends, take rate
- Hybrid: Break down by revenue stream
Step 2: Core Metrics
ARR / Revenue Quality
- ARR bridge: Beginning ARR → New → Expansion → Contraction → Churn → Ending ARR
- ARR by cohort: Vintage analysis — how does each annual cohort retain and grow?
- Revenue concentration: Top 10/20/50 customers as % of total
- Revenue by type: Recurring vs. non-recurring vs. professional services
- Contract structure: ACV distribution, multi-year %, auto-renewal %
Customer Economics
- CAC (Customer Acquisition Cost): Total S&M spend / new customers acquired
- LTV (Lifetime Value): (ARPU × Gross Margin) / Churn Rate
- LTV:CAC ratio: Target >3x for healthy businesses
- CAC payback period: Months to recover acquisition cost
- Blended vs. segmented: Break down by customer segment (enterprise vs. SMB vs. mid-market)
Retention & Expansion
- Gross retention: % of beginning ARR retained (excludes expansion)
- Net retention (NDR): % of beginning ARR retained including expansion
- Logo churn: % of customers lost
- Dollar churn: % of revenue lost (often different from logo churn)
- Expansion rate: Upsell + cross-sell as % of beginning ARR
Cohort Analysis
Build a cohort matrix showing:
| Cohort |
Year 0 |
Year 1 |
Year 2 |
Year 3 |
Year 4 |
| 2020 |
$1.0M |
$1.1M |
$1.2M |
$1.1M |
|
| 2021 |
$1.5M |
$1.7M |
$1.8M |
|
|
| 2022 |
$2.0M |
$2.3M |
|
|
|
| 2023 |
$3.0M |
|
|
|
|
Show both absolute $ and indexed (Year 0 = 100%) views.
Margin Waterfall
- Revenue → Gross Profit → Contribution Margin → EBITDA
- Fully loaded unit economics: what does it cost to acquire, serve, and retain a customer?
- Gross margin by revenue stream (subscription vs. services vs. other)
Step 3: Benchmarking
Compare unit economics to relevant benchmarks:
- SaaS Rule of 40: Growth rate + EBITDA margin > 40%
- SaaS Magic Number: Net new ARR / prior period S&M spend > 0.75x
- NDR benchmarks: Best-in-class >120%, good >110%, concerning <100%
- LTV:CAC: Best-in-class >5x, good >3x, concerning <2x
- Gross retention: Best-in-class >95%, good >90%, concerning <85%
- CAC payback: Best-in-class <12mo, good <18mo, concerning >24mo
Step 4: Revenue Quality Score
Synthesize into a revenue quality assessment:
| Factor |
Score (1-5) |
Notes |
| Recurring % |
|
|
| Net retention |
|
|
| Customer concentration |
|
|
| Cohort stability |
|
|
| Growth durability |
|
|
| Margin profile |
|
|
| Overall |
|
|
Step 5: Output
- Excel workbook with ARR bridge, cohort matrix, unit economics dashboard
- Summary slide with key metrics and benchmarks
- Red flags and areas for further diligence
Important Notes
- Always ask for raw customer-level data if available — aggregate metrics can hide problems
- NDR above 100% can mask high gross churn if expansion is strong enough — always show both
- Cohort analysis is the single most important view for revenue quality — push for this data
- Differentiate between contracted ARR and actual recognized revenue
- For usage-based models, focus on consumption trends and expansion patterns rather than traditional ARR metrics
- Professional services revenue should be evaluated separately — it's not recurring and margins are typically lower
Hermes Profile Notes
This skill was packaged from pi-financial-services source path plugins/vertical-plugins/private-equity/skills/unit-economics for the Hermes financial-services profile. Use institutional data connectors first when available, cite sources, and stage outputs for qualified human review.
Common Pitfalls
- Do not present drafts as investment, legal, tax, or accounting advice.
- Do not use web search as the primary source when an institutional MCP/data connector is available.
- Do not execute transactions, contact clients, post to a ledger, or approve onboarding. Stage outputs for review.
Verification Checklist
1---2name: unit-economics3description: Use when financial-services work requires unit Economics Analysis.4license: MIT5---67# Unit Economics Analysis89description: Analyze unit economics for PE targets — ARR cohorts, LTV/CAC, net retention, payback periods, revenue quality, and margin waterfall. Essential for software/SaaS, recurring revenue, and subscription businesses. Use when evaluating revenue quality, building a cohort analysis, or assessing customer economics. Triggers on "unit economics", "cohort analysis", "ARR analysis", "LTV CAC", "net retention", "revenue quality", or "customer economics".1011## Workflow1213### Step 1: Identify Business Model1415Determine the revenue model to tailor the analysis:16- **SaaS / Subscription**: ARR, net retention, cohorts17- **Recurring services**: Contract value, renewal rates, upsell18- **Transaction / usage-based**: Revenue per transaction, volume trends, take rate19- **Hybrid**: Break down by revenue stream2021### Step 2: Core Metrics2223#### ARR / Revenue Quality24- **ARR bridge**: Beginning ARR → New → Expansion → Contraction → Churn → Ending ARR25- **ARR by cohort**: Vintage analysis — how does each annual cohort retain and grow?26- **Revenue concentration**: Top 10/20/50 customers as % of total27- **Revenue by type**: Recurring vs. non-recurring vs. professional services28- **Contract structure**: ACV distribution, multi-year %, auto-renewal %2930#### Customer Economics31- **CAC (Customer Acquisition Cost)**: Total S&M spend / new customers acquired32- **LTV (Lifetime Value)**: (ARPU × Gross Margin) / Churn Rate33- **LTV:CAC ratio**: Target >3x for healthy businesses34- **CAC payback period**: Months to recover acquisition cost35- **Blended vs. segmented**: Break down by customer segment (enterprise vs. SMB vs. mid-market)3637#### Retention & Expansion38- **Gross retention**: % of beginning ARR retained (excludes expansion)39- **Net retention (NDR)**: % of beginning ARR retained including expansion40- **Logo churn**: % of customers lost41- **Dollar churn**: % of revenue lost (often different from logo churn)42- **Expansion rate**: Upsell + cross-sell as % of beginning ARR4344#### Cohort Analysis45Build a cohort matrix showing:4647| Cohort | Year 0 | Year 1 | Year 2 | Year 3 | Year 4 |48|--------|--------|--------|--------|--------|--------|49| 2020 | $1.0M | $1.1M | $1.2M | $1.1M | |50| 2021 | $1.5M | $1.7M | $1.8M | | |51| 2022 | $2.0M | $2.3M | | | |52| 2023 | $3.0M | | | | |5354Show both absolute $ and indexed (Year 0 = 100%) views.5556#### Margin Waterfall57- Revenue → Gross Profit → Contribution Margin → EBITDA58- Fully loaded unit economics: what does it cost to acquire, serve, and retain a customer?59- Gross margin by revenue stream (subscription vs. services vs. other)6061### Step 3: Benchmarking6263Compare unit economics to relevant benchmarks:64- **SaaS Rule of 40**: Growth rate + EBITDA margin > 40%65- **SaaS Magic Number**: Net new ARR / prior period S&M spend > 0.75x66- **NDR benchmarks**: Best-in-class >120%, good >110%, concerning <100%67- **LTV:CAC**: Best-in-class >5x, good >3x, concerning <2x68- **Gross retention**: Best-in-class >95%, good >90%, concerning <85%69- **CAC payback**: Best-in-class <12mo, good <18mo, concerning >24mo7071### Step 4: Revenue Quality Score7273Synthesize into a revenue quality assessment:7475| Factor | Score (1-5) | Notes |76|--------|-------------|-------|77| Recurring % | | |78| Net retention | | |79| Customer concentration | | |80| Cohort stability | | |81| Growth durability | | |82| Margin profile | | |83| **Overall** | | |8485### Step 5: Output8687- Excel workbook with ARR bridge, cohort matrix, unit economics dashboard88- Summary slide with key metrics and benchmarks89- Red flags and areas for further diligence9091## Important Notes9293- Always ask for raw customer-level data if available — aggregate metrics can hide problems94- NDR above 100% can mask high gross churn if expansion is strong enough — always show both95- Cohort analysis is the single most important view for revenue quality — push for this data96- Differentiate between contracted ARR and actual recognized revenue97- For usage-based models, focus on consumption trends and expansion patterns rather than traditional ARR metrics98- Professional services revenue should be evaluated separately — it's not recurring and margins are typically lower99100## Hermes Profile Notes101This skill was packaged from `pi-financial-services` source path `plugins/vertical-plugins/private-equity/skills/unit-economics` for the Hermes financial-services profile. Use institutional data connectors first when available, cite sources, and stage outputs for qualified human review.102103104## Common Pitfalls1051. Do not present drafts as investment, legal, tax, or accounting advice.1062. Do not use web search as the primary source when an institutional MCP/data connector is available.1073. Do not execute transactions, contact clients, post to a ledger, or approve onboarding. Stage outputs for review.108109110## Verification Checklist111- [ ] Inputs, assumptions, dates, and currencies are explicit.112- [ ] Numbers tie across tables, models, decks, and memos.113- [ ] Sources are cited and institutional data is preferred where available.114- [ ] Output is labeled draft / for human review where appropriate.