EthanYoQ Financial Modeling Suite
A comprehensive financial modeling toolkit for investment analysis, valuation, and risk assessment using industry-standard methodologies.
Core Capabilities
1. Discounted Cash Flow (DCF) Analysis
- Build complete DCF models with multiple growth scenarios
- Calculate terminal values using perpetuity growth and exit multiple methods
- Determine weighted average cost of capital (WACC)
- Generate enterprise and equity valuations
2. Sensitivity Analysis
- Test key assumptions impact on valuation
- Create data tables for multiple variables
- Generate tornado charts for sensitivity ranking
- Identify critical value drivers
3. Monte Carlo Simulation
- Run thousands of scenarios with probability distributions
- Model uncertainty in key inputs
- Generate confidence intervals for valuations
- Calculate probability of achieving targets
4. Scenario Planning
- Build best/base/worst case scenarios
- Model different economic environments
- Test strategic alternatives
- Compare outcome probabilities
Input Requirements
For DCF Analysis
- Historical financial statements (3-5 years)
- Revenue growth assumptions
- Operating margin projections
- Capital expenditure forecasts
- Working capital requirements
- Terminal growth rate or exit multiple
- Discount rate components (risk-free rate, beta, market premium)
For Sensitivity Analysis
- Base case model
- Variable ranges to test
- Key metrics to track
For Monte Carlo Simulation
- Probability distributions for uncertain variables
- Correlation assumptions between variables
- Number of iterations (typically 1,000-10,000)
For Scenario Planning
- Scenario definitions and assumptions
- Probability weights for scenarios
- Key performance indicators to track
Output Formats
DCF Model Output
- Complete financial projections
- Free cash flow calculations
- Terminal value computation
- Enterprise and equity value summary
- Valuation multiples implied
- Excel workbook with full model
Sensitivity Analysis Output
- Sensitivity tables showing value ranges
- Tornado chart of key drivers
- Break-even analysis
- Charts showing relationships
Monte Carlo Output
- Probability distribution of valuations
- Confidence intervals (e.g., 90%, 95%)
- Statistical summary (mean, median, std dev)
- Risk metrics (VaR, probability of loss)
Scenario Planning Output
- Scenario comparison table
- Probability-weighted expected values
- Decision tree visualization
- Risk-return profiles
Model Types Supported
Corporate Valuation
- Mature companies with stable cash flows
- Growth companies with J-curve projections
- Turnaround situations
Project Finance
- Infrastructure projects
- Real estate developments
- Energy projects
M&A Analysis
- Acquisition valuations
- Synergy modeling
- Accretion/dilution analysis
LBO Models
- Leveraged buyout analysis
- Returns analysis (IRR, MOIC)
- Debt capacity assessment
Best Practices Applied
Modeling Standards
- Consistent formatting and structure
- Clear assumption documentation
- Separation of inputs, calculations, outputs
- Error checking and validation
- Version control and change tracking
Valuation Principles
- Use multiple valuation methods for triangulation
- Apply appropriate risk adjustments
- Consider market comparables
- Validate against trading multiples
- Document key assumptions clearly
Risk Management
- Identify and quantify key risks
- Use probability-weighted scenarios
- Stress test extreme cases
- Consider correlation effects
- Provide confidence intervals
Example Usage
"Build a DCF model for this technology company using the attached financials"
"Run a Monte Carlo simulation on this acquisition model with 5,000 iterations"
"Create sensitivity analysis showing impact of growth rate and WACC on valuation"
"Develop three scenarios for this expansion project with probability weights"
Scripts Included
scripts/dcf_model.py: Complete DCF valuation enginescripts/sensitivity_analysis.py: Sensitivity testing framework
Limitations and Disclaimers
- Models are only as good as their assumptions
- Past performance doesn't guarantee future results
- Market conditions can change rapidly
- Regulatory and tax changes may impact results
- Professional judgment required for interpretation
- Not a substitute for professional financial advice
Quality Checks
The model automatically performs:
- Balance sheet balancing checks
- Cash flow reconciliation
- Circular reference resolution
- Sensitivity bound checking
- Statistical validation of Monte Carlo results
Updates and Maintenance
- Models use latest financial theory and practices
- Regular updates for market parameter defaults
- Incorporation of regulatory changes
- Continuous improvement based on usage patterns