gabrielmoreira SaaS Valuation Compression Analyzer
What This Skill Does
For a given SaaS company, research its funding history and compute ARR-based valuation multiples at each round. Then explain the compression (or expansion) using a structured framework that covers macro rates, growth trajectory, narrative shifts, and comparables.
Always render the output as an inline visualization (using the Visualizer tool) plus a concise prose explanation. Do not just return a wall of numbers.
Step-by-Step Workflow
1. Gather Data via Web Search
Search for each of the following. Run searches in parallel where possible.
For the target company:
[company] funding rounds valuation ARR revenue[company] Series [X] raised valuationfor each round[company] annual recurring revenue ARR [year]for each round date[company] investors lead investor [round]
For macro context:
SaaS ARR valuation multiples [year] private market- Use the known benchmark table below as fallback if search is thin.
For narrative context:
[company] AI customers product announcement [year]— AI narrative premium?[company] growth rate churn NRR [year]— fundamentals shift?
2. Build the Data Model
For each funding round, extract or estimate:
| Field | How to get it |
|---|---|
| Round name | Direct from search |
| Date | Direct from search |
| Amount raised | Direct from search |
| Post-money valuation | Direct or compute from ownership %; if unavailable, note as estimated |
| ARR at round date | Search explicitly; if not found, estimate from customer count x ARPC or interpolate |
| ARR multiple | valuation / ARR |
| Lead investor | Direct |
ARR estimation heuristics (when not public):
- Seed/Series A: ARR often $500K–$3M
- Series B: typically $5M–$20M
- Series C: typically $20M–$60M
- Cross-check against customer count x average deal size if available
3. Compute Compression Metrics
For each consecutive round pair (e.g., B → C):
multiple_compression_pct = (later_multiple - earlier_multiple) / earlier_multiple × 100
valuation_growth_pct = (later_val - earlier_val) / earlier_val × 100
arr_growth_pct = (later_arr - earlier_arr) / earlier_arr × 100
Key insight: valuation_growth = arr_growth + multiple_change
If ARR grows faster than the multiple compresses, absolute valuation still rises.
4. Attribute Compression to Causes
Use this checklist. For each cause, rate it: Primary / Contributing / Not applicable.
Macro / Rate Environment
- Was the earlier round during 2020–2021 ZIRP bubble? (adds ~2–5x artificial premium)
- Was the later round during 2022–2023 rate hikes? (removes bubble premium)
- Was the later round during or after the April 2026 Software Meltdown? (public SaaS down 40–86% from 52w highs; tariff/trade-war driven selloff crushed multiples sector-wide — even high-growth names like Figma -87%, monday.com -80%, HubSpot -70%, ServiceNow -58%)
- Reference: SaaS private market median multiples by period:
| Period | Approx Median ARR Multiple (private) | Context |
|---|---|---|
| 2019 | ~8–12x | Pre-pandemic baseline |
| 2020 | ~12–18x | ZIRP begins, multiple expansion |
| 2021 Q1–Q3 peak | ~35–45x | Peak bubble |
| 2022 H2 | ~15–20x | Rate hikes begin, first compression wave |
| 2023 trough | ~8–12x | Rate plateau, valuation reset |
| 2024 | ~12–18x | AI narrative recovery, selective re-rating |
| 2025 H1 | ~16–22x | Continued AI-driven recovery |
| 2025 H2–2026 Q1 | ~10–16x | Tariff shock / trade-war selloff begins |
| 2026 Q2 (Apr meltdown) | ~6–10x | Software Meltdown — broad sector crash, public SaaS down 40–86% from 52w highs |
(These are rough private market estimates. Public SaaS multiples are ~30–50% lower. The April 2026 figures reflect the acute selloff; private marks typically lag public by 1–2 quarters.)
Growth Deceleration
- Did YoY ARR growth rate slow materially between rounds? (most common cause)
- Did NRR/net retention drop?
Narrative Shift
- Did the company lose a major product story (e.g., lost PLG thesis, missed category leadership)?
- Did competitors emerge or incumbents catch up?
AI Premium (positive or negative)
- Does the company serve AI-native companies (OpenAI, Anthropic, etc.) as customers? → premium
- Did the company pivot to AI narrative credibly? → premium
- Did the company fail to articulate AI story? → discount vs peers
- Note: In the Apr 2026 meltdown, even strong AI narratives did not protect multiples — Snowflake (-53%), Datadog (-46%), MongoDB (-48%) all cratered despite AI tailwinds. AI premium may be necessary but not sufficient in a macro-driven selloff.
Competitive / Market
- Market saturation signal (e.g., Okta pressure on WorkOS, Auth0 competition)
- Customer concentration risk revealed
Investor Supply / Demand
- Was the later round smaller and more selective? → price discipline
- New tier of lead investor (e.g., Tier 1 growth fund vs seed fund)? → may signal higher or lower conviction
5. Build the Visualization
Use the Visualizer tool to render:
- Metric cards row — valuation at each round, ARR at each round, multiple at each round, compression %
- Line chart — ARR multiple over time for the company vs macro SaaS median
- Bar chart — valuation growth vs ARR growth vs multiple change (decomposition)
- Comparison bar — company compression vs 2–3 peer comparables (Vercel, Netlify, Fastly, or sector peers)
- Cause attribution table inline in prose (Primary / Contributing / N/A per factor)
See design guidance: use teal for positive/growth, coral for compression/negative, gray for macro baseline, blue for valuation figures. Follow the CSS variable system throughout.
6. Write the Prose Summary
Structure as:
- One-sentence verdict — e.g., "Multiple compressed 36% but ARR grew 5x, so absolute valuation rose 3.8x."
- Primary cause — the #1 factor explaining compression
- Narrative premium/discount — AI story, category leadership, or lack thereof
- Comparable context — how does this company's compression compare to peers?
- Forward implication — what would need to be true for the multiple to expand at next round?
Output Format
Always produce:
- Inline visualization (Visualizer tool) — comes first
- Prose summary (5–8 sentences) — follows the visualization
- Optional: flag data confidence level if ARR had to be estimated
Known Benchmarks & Comparables (pre-loaded)
Use these as context when search results are thin or for the comparison chart.
| Company | Round pair | Earlier multiple | Later multiple | Compression % | Primary cause |
|---|---|---|---|---|---|
| Vercel | D → E (2021→2024) | ~140x | ~32x | -77% | ZIRP unwind + growth decel |
| WorkOS | B → C (2022→2026) | ~105x | ~67x | -36% | Partial ZIRP unwind; defended by AI narrative |
| Netlify | B → stalled (2021→?) | ~90x | N/A | N/A | No new round; AI narrative absent |
| Fastly | Public (2021 peak→2024) | ~35x rev | ~3x rev | -91% | No AI pivot, growth decel |
| Stripe | — | — | — | — | Private; est. flat/compressed 2021→2023 down round |
| HashiCorp | Acquired by IBM 2024 | — | — | — | Acq at ~8x ARR vs ~40x peak |
April 2026 Software Meltdown — Public SaaS Drawdowns
As of April 9, 2026, a broad tariff/trade-war driven selloff crushed public software valuations. Use these as reference for how private multiples will lag-compress over the following 1–2 quarters.
| Ticker | Company | Δ from 52w High | Sector relevance |
|---|---|---|---|
| FIG | Figma | -86.7% | Design/dev tools — worst hit |
| MNDY | monday.com | -80.2% | Work management SaaS |
| TEAM | Atlassian | -75.7% | Dev tools / collaboration |
| HUBS | HubSpot | -69.9% | Marketing/CRM SaaS |
| WIX | WIX | -65.1% | Website builder |
| GTLB | GitLab | -63.6% | DevOps |
| CVLT | Commvault | -61.7% | Data protection |
| WDAY | Workday | -59.1% | HR/Finance SaaS |
| NOW | ServiceNow | -57.8% | Enterprise IT workflows |
| INTU | Intuit | -56.0% | FinTech/SMB SaaS |
| SNOW | Snowflake | -52.8% | Data cloud |
| KVYO | Klaviyo | -52.9% | Marketing automation |
| DOCU | DocuSign | -52.3% | eSignature |
| MDB | MongoDB | -47.9% | Database |
| SAP | SAP | -47.6% | Enterprise ERP |
| DDOG | Datadog | -45.7% | Observability |
| APP | AppLovin | -47.6% | AdTech/mobile |
| CRM | Salesforce | -42.5% | CRM market leader |
| ADBE | Adobe | -34.6% | Creative/doc SaaS |
| ZM | Zoom | -13.9% | Video/collab (already de-rated) |
Source: @speculator_io, April 9, 2026. Average drawdown across tracked software names: ~50–55%.
Edge Cases
- Down round: Multiple and absolute valuation both dropped. Note dilution implications.
- No public ARR: Use customer count x estimated ARPC, and label as estimate with +/- range.
- Single round only: Compute multiple vs sector median for that date; can't do compression analysis. Explain this.
- Pre-revenue: Use forward ARR or GMV multiple if applicable; note the different basis.
- Acqui-hire / strategic acquisition: Acquisition price often reflects strategic premium or distress, not pure ARR multiple — flag this.