Lord1Egypt Cap Table Manager
Comprehensive cap table modeling tool for startup founders and investors.
Features
Ownership Tracking
- Founders, employees, investors ownership %
- Option pool allocation
- Vesting schedules
- Transfer restrictions
Modeling Scenarios
- New funding round dilution
- Option pool shuffle (increase)
- M&A acquisition scenarios
- Liquidation preferences
Reports
- Ownership breakdown by stakeholder
- Dilution impact by round
- Option pool utilization
- 409A valuation support
Usage
python3 captable.py --action summary
python3 captable.py --action dilute --round SeriesA --new_investors 2 --investment 5000000
python3 captable.py --action pool --increase 10
Example Cap Table
| Stakeholder | Shares | Ownership |
|---|---|---|
| Founders | 4,000,000 | 40% |
| Employee Pool | 1,000,000 | 10% |
| Seed Investors | 2,500,000 | 25% |
| Series A | 2,500,000 | 25% |
liquidation preference Examples
- 1x non-participating
- 1x participating
- 2x liquidation preference + participation
Built by Beta